Table 1: Data input and assumptions in the model.
| Variable No. | Variable | Baseline scenario | Source |
| 1 | Average birth cohort 2004-2013 | 109,089 | Statistics Sweden |
| 2 | Average number of reported cases 2004-2013 | 93 | [34] |
| 3 | Risk of pertussis (average annual reported incidence per 100,000 infants) | 85.3 | Derived from variable 1 and 2 |
| 4 | Pertussis, level 1 | 52% | [34] |
| 5 | Share hospitalized | 35% | [34] |
| 6 | Pertussis, level 2 | 21% | [34] |
| 7 | Share hospitalized | 44% | [34] |
| 8 | Pertussis, level 3 | 27% | [34] |
| 9 | Share hospitalized | 95% | [34] |
| 10 | Vaccine coverage among infants | 98% | [36] |
| 11 | Vaccine coverage among adults | 60% | [21,37,38] |
| 12 | Risk reduction with cocooning | 48% | [3] |
| 13 | Risk reduction with maternal | 67% | [3] |
| 14 | Risk reduction with on-schedule vaccination | 28% | [27] |
| 15 | Fraction of reduction in hospitalization with on-schedule vaccination, all levels | 38% | [27] |